IRSIK AND DOLL COMPANY
Replace the existing data in the yellow cells with your own 
then click  the calculate button at the bottom
Please note: while it is not necessary to use $ when entering dollar values  the date does need to be enter with /
DATE IN: MM/DD/YY Projected Date Out:
INTEREST RATE 

 Projected Weight
Out

 Projected ADG Projected
Breakeven
CWT 		 Est Profit
PER HD
CATTLE  (%)
FEED (%)

 

  
PURCHASE WEIGHT

ADDITIONAL RESULTS BELOW ARE OFFERED  FOR CONSIDERATION SHOULD CATTLE GAIN LESS THAN WHAT IS ORIGINALLY PROJECTED
PURCHASE COST / CWT $

  DAYS ON FEED

 ADG   

 COST VET & MED /HD $

 
COST PROCESSING /HD $

 
  DEATH LOSS %

 
  COST OF GAIN / CWT $ (FOR FEED ONLY)
  SELLING PRICE / CWT $

Overall cost of gain including death loss and interest
While much effort and research was put into the building of this calculator, actual costs may vary  as a result of, but not limited to, death loss, feeding conditions, or general health and condition of your livestock
Copyright 2002 John R. Martin / Phoenix Engineering LLC
HOME
Constant Test Below - Review and erase from form for final

 Ans50.value = (ABS(Que03.value)) * (ABS(Que04.value)) / 100                                                    Dollars:
Ans51.value = (ABS(Que06.value)) * (ABS(Que05.value))                                                              Pounds:
Ans52.value = (ABS(Que03.value)) + (ABS(Ans51.value))
Ans53.value = (ABS(Que10.value)) * (ABS(Ans51.value)) / 100
Ans54.value = ((ABS(Que01.value)) * (ABS(Ans50.value)) / (365) * (ABS(Que05.value))) / 100
Component1: Ans55.value = ((ABS(Que07.value)) + (ABS(Que08.value))+ (ABS(Ans53.value))) / (365)
Ans56.value = ((ABS(Que02.value)) * (Ans55.value) * (Que05.value) / 2 ) / 100
Ans57.value = (1) - ( (ABS(Que09.value)) * (.625) / (100) )
Ans58.value = (ABS(Ans52.value)) * (ABS(Ans57.value))
Ans59.value = (ABS(Ans50.value)) + (ABS(Que07.value)) + (ABS(Que08.value)) + (ABS(Ans53.value)) + (ABS(Ans54.value)) + (ABS(Ans56.value))
Ans60.value = (ABS(Ans59.value)) / (ABS(Ans58.value)) * 100 
Ans61.value = ((((ABS(Ans06.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans62.value = ((((ABS(Ans10.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
'Ans63.value = ((((ABS(Ans14.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans64.value = ((((ABS(Ans18.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans66.value = ((((ABS(Ans22.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans67.value = ((((ABS(Ans26.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans68.value = ((((ABS(Ans26.value)) * (ABS(Que05.value)) * (ABS(Que10.value)))/100) + (ABS(Que07.value)) + (ABS(Que08.value)))
Ans69.value= (ABS(Ans61.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans70.value= (ABS(Ans05.value)) * (ABS(Ans57.value))
Ans71.value= (ABS(Ans62.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans72.value= (ABS(Ans09.value)) * (ABS(Ans57.value))
Ans73.value= (ABS(Ans13.value)) * (ABS(Ans57.value))
Ans74.value= (ABS(Ans64.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans75.value= (ABS(Ans17.value)) * (ABS(Ans57.value))
Ans76.value= (ABS(Ans66.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans77.value= (ABS(Ans21.value)) * (ABS(Ans57.value))
Ans78.value= (ABS(Ans67.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans79.value= (ABS(Ans25.value)) * (ABS(Ans57.value))
Ans80.value= (ABS(Ans68.value))*(ABS(Que02.value))/365*(ABS(Que05.Value))/2/100
Ans81.value= (ABS(Ans29.value)) * (ABS(Ans57.value))